Dairy
In Progress
10 Janwar Dairy Farm — 1 Saal ka Plan
Khulasa
Asal numbers (ab tak)Lagaya (Kharcha)
Rs 6,125,000
Plan: Rs 7,730,000
Kamaya (Aamdani)
Rs 2,610,000
Expected: Rs 5,500,000
Nuksan
Rs 3,515,000
Asset ke baghair: Rs 795,000
Investment Wapsi
~24.6 mahine
Plan 12 mahine ka
Is idea mein plan ke mutabiq Rs 7,730,000 lagane the, asal mein Rs 6,125,000 lage
(Rs 1,605,000 kam).
Ab tak Rs 2,610,000 ki aamdani hui, yani
Rs 3,515,000 ka nuksan.
Lekin is kharchay mein Rs 4,310,000 ek dafa ki investment hai (janwar / shed / machine) jo asset ki shakal mein maujood hai.
Sirf chalne ka kharcha (Rs 1,815,000) nikal kar business ne
Rs 795,000 kamaye.
Sab se zyada kharcha Janwar / Chooze ki Khareed par hua. 1 kharchay plan mein shamil nahi the (Rs 25,000).
Plan — Expected
Kul investmentRs 7,730,000
↳ Ek dafa (asset)Rs 4,350,000
↳ Chalne ka kharchaRs 3,380,000
Expected aamdaniRs 5,500,000
Expected profit-Rs 2,230,000
Operating profit (asset ke baghair)Rs 2,120,000
Expected ROI-28.8%
Expected paidawar~29,000 litre doodh + 6-8 bachre
Asal — Ab tak
Asal kharcha
Rs 6,125,000
(-21%)
↳ Ek dafa (asset)Rs 4,310,000
↳ Chalne ka kharchaRs 1,815,000
AamdaniRs 2,610,000
Nuksan ab tak-Rs 3,515,000
Operating profit (asset ke baghair)Rs 795,000
Actual ROI-57.4%
Plan progress100% · 16 entries
Kharcha kahan gaya — Head-wise
Plan
Asal (plan ke andar)
Asal (plan se zyada)
Janwar / Chooze ki Khareed
Asset · 56%
Rs 3,500,000
Rs 3,400,000
Wanda / Chara / Silage (Feed)
· 19%
Rs 2,200,000
Rs 1,160,000
Labour / Mazdoori
· 6%
Rs 720,000
Rs 360,000
Shed / Tunnel / Construction
Asset · 11%
Rs 600,000
Rs 650,000
Milking Machine / Chiller / Equipment
Asset · 4%
Rs 250,000
Rs 260,000
Zameen ka Theka (Land Lease)
· 2%
Rs 120,000
Rs 120,000
Dawai / Vaccine / Doctor
· 1%
Rs 120,000
Rs 70,000
Paani / Bijli (Water & Power)
· 1%
Rs 120,000
Rs 60,000
Transport / Mandi
· 0%
Rs 60,000
Rs 30,000
Semen / Breeding
· 0%
Rs 40,000
Rs 15,000
Aamdani kahan se aayi
Doodh ki Sale
Rs 2,500,000
Janwar / Bachra ki Sale
Rs 80,000
Bhoosa / Gobar / By-product
Rs 30,000
Plan vs Asal — step by step
Har step par kitna sochha tha aur kitna laga.
| # | Step | Plan | Asal | Status |
|---|---|---|---|---|
| 1 |
Shed / baara — pakka farsh, pankhe
Shed / Tunnel / Construction
|
Rs 600,000
01 Apr 2026
|
Rs 650,000
12 Apr 2026
|
Done |
| 2 |
10 janwar (Sahiwal / cross) x Rs 3.5 lakh
Janwar / Chooze ki Khareed
|
Rs 3,500,000
20 Apr 2026
|
Rs 3,400,000
22 Apr 2026
|
Done |
| 3 |
Milking machine + chiller
Milking Machine / Chiller / Equipment
|
Rs 250,000
20 Apr 2026
|
Rs 260,000
25 Apr 2026
|
Done |
| 4 |
Hare chare ke liye 2 acre theka
Zameen ka Theka (Land Lease)
|
Rs 120,000
01 Apr 2026
|
Rs 120,000
02 Apr 2026
|
Done |
| 5 |
Wanda, khal, chara, silage — 12 mahine
Wanda / Chara / Silage (Feed)
|
Rs 2,200,000
01 May 2026
|
Rs 1,160,000
15 Oct 2026
|
Done |
| 6 |
Vaccine, dawai, doctor visits
Dawai / Vaccine / Doctor
|
Rs 120,000
01 May 2026
|
Rs 45,000
10 May 2026
|
Done |
| 7 |
Semen / masnoi nasl kashi (AI)
Semen / Breeding
|
Rs 40,000
01 Jul 2026
|
Rs 15,000
05 Jul 2026
|
Done |
| 8 |
2 mulazim x 12 mahine
Labour / Mazdoori
|
Rs 720,000
01 May 2026
|
Rs 360,000
01 Oct 2026
|
Done |
| 9 |
Bijli / paani / motor
Paani / Bijli (Water & Power)
|
Rs 120,000
01 May 2026
|
Rs 60,000
01 Oct 2026
|
Done |
| 10 |
Doodh ki supply / collection
Transport / Mandi
|
Rs 60,000
01 May 2026
|
Rs 30,000
01 Oct 2026
|
Done |
Plan se hat kar (unplanned) 1 entries jo plan mein nahi thi |
— | Rs 25,000 | ||
| Total | Rs 7,730,000 | Rs 6,125,000 |
Asal mein kya kiya — Kaam ka Log
Har kaam ki tareekh, kharcha, aamdani, photo aur video.
15 Oct 2026 ·
Step 5: Wanda, khal, chara, silage — 12 mahine
Wanda / chara / silage — Aug se Oct
Wanda / Chara / Silage (Feed)
− Rs 600,000
15 Oct 2026 ·
Aamdani
Doodh ki sale — Aug se Oct (~7,400 litre)
Doodh ki Sale
+ Rs 1,350,000
05 Oct 2026 ·
Aamdani
Gobar khaad becha
Bhoosa / Gobar / By-product
+ Rs 30,000
01 Oct 2026 ·
Step 8: 2 mulazim x 12 mahine
2 mulazim — 6 mahine tankhwah
Labour / Mazdoori
− Rs 360,000
01 Oct 2026 ·
Step 9: Bijli / paani / motor
Bijli bill — 6 mahine
Paani / Bijli (Water & Power)
− Rs 60,000
01 Oct 2026 ·
Step 10: Doodh ki supply / collection
Supply ka kharcha — 6 mahine
Transport / Mandi
− Rs 30,000
10 Sep 2026 ·
Aamdani
2 bachre beche
Janwar / Bachra ki Sale
+ Rs 80,000
18 Aug 2026 ·
Unplanned kharcha
Mastitis ka ilaaj — 2 janwar (plan mein nahi tha)
Dawai / Vaccine / Doctor
− Rs 25,000
31 Jul 2026 ·
Step 5: Wanda, khal, chara, silage — 12 mahine
Wanda / chara / silage — May se July
Wanda / Chara / Silage (Feed)
− Rs 560,000
31 Jul 2026 ·
Aamdani
Doodh ki sale — May se July (~6,300 litre)
Doodh ki Sale
+ Rs 1,150,000
05 Jul 2026 ·
Step 7: Semen / masnoi nasl kashi (AI)
4 janwaron ko AI
Semen / Breeding
− Rs 15,000
10 May 2026 ·
Step 6: Vaccine, dawai, doctor visits
Mook-khur aur gal ghotu vaccine
Dawai / Vaccine / Doctor
− Rs 45,000
25 Apr 2026 ·
Step 3: Milking machine + chiller
Milking machine + 500 litre chiller
Milking Machine / Chiller / Equipment
− Rs 260,000
22 Apr 2026 ·
Step 2: 10 janwar (Sahiwal / cross) x Rs 3.5 lakh
10 janwar khareede (Pattoki mandi)
Janwar / Chooze ki Khareed
− Rs 3,400,000
12 Apr 2026 ·
Step 1: Shed / baara — pakka farsh, pankhe
Shed tayyar — cement mehnga hone se kharcha barha
Shed / Tunnel / Construction
− Rs 650,000
02 Apr 2026 ·
Step 4: Hare chare ke liye 2 acre theka
2 acre theka — 1 saal ka advance
Zameen ka Theka (Land Lease)
− Rs 120,000
Aksar pooche jane wale sawal
Is idea ke baare mein mukhtasar jawab.
10 Janwar Dairy Farm — 1 Saal ka Plan mein kitni investment chahiye?
Plan ke mutabiq kul investment Rs 7,730,000 hai, jis mein Rs 4,350,000 ek dafa ka kharcha (asset) aur Rs 3,380,000 chalne ka kharcha hai. Sab se bara kharcha: Janwar / Chooze ki Khareed (Rs 3,500,000).
Is idea mein kitna faida (profit) expected hai?
Expected aamdani Rs 5,500,000 aur expected profit -Rs 2,230,000 hai (ROI -28.8%). Ek dafa ki investment takreeban 24.6 mahine mein wapas aati hai.
Asal mein kitna kharcha aur kitna faida ya nuksan hua?
Asal kharcha Rs 6,125,000 aur aamdani Rs 2,610,000 hui, yani Rs 3,515,000 ka nuksan. Lekin is mein Rs 4,310,000 janwar / shed / machine (asset) hain; chalne ka kharcha nikal kar Rs 795,000 bachat hui. 1 kharchay plan se hat kar the (Rs 25,000).
Is ke liye kitni zameen aur kitna waqt chahiye?
Zameen: 2 Acre. Muddat: 12 mahine.
Is kaam mein kya risks hain?
Bimari (mook-khur, gal ghotu) — vaccine waqt par. • Garmi mein doodh kam hona. • Chare ki qeemat barhna. • Doodh ka rate gir jana.
Sawal / Mashwara — Comments (0)
Idea ke malik se sawal poochein ya apna tajurba share karein.
Sign in karein taake comment kar sakein.
Abhi koi comment nahi. Pehla sawal aap poochein!
Idea ke baare mein
10 Sahiwal / cross janwar se doodh ka business. Doodh qareebi shehar mein dodhi aur ghar ghar supply.
Pakka shed, pankhe aur milking machine lagai.
Hara chara apne theke wali 2 acre zameen se, baqi wanda aur silage bazar se.
Rozana doodh ka hisaab register mein.
Risks — kya ghalat ho sakta hai
Bimari (mook-khur, gal ghotu) — vaccine waqt par.
Garmi mein doodh kam hona.
Chare ki qeemat barhna.
Doodh ka rate gir jana.